| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 640 € | - | - | - | - | - | - | 37 819 € | -24 179 € | 1698 € | 20 369 € | 0 € | 19 905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 151 € | 0 € | -66 151 € | - | 0 € | -66 151 € |
| 2023 | 80 693 € | - | - | - | - | - | - | 50 611 € | 30 082 € | 2995 € | 22 301 € | 33 € | 24 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 350 € | 0 € | -19 350 € | - | 0 € | -19 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1624 € | 37 778 € | 39 402 € | 0 € | 12 122 € | 100 € | 12 222 € | 51 624 € | - | 87 582 € | 90 917 € | 0 € | -126 875 € | 51 624 € | 51 624 € |
| 2023 | 4 € | 0 € | 37 728 € | 75 680 € | 113 412 € | 0 € | 30 306 € | 220 € | 30 526 € | 143 938 € | - | 113 746 € | 90 917 € | 0 € | -60 725 € | 143 938 € | 143 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 104.5% | 550 € | 1320 € | 2+100% |
| 2023 | -17 700 € | 163.6% | 1790 € | 3540 € | 10% |
| 2022 | 27 810 € | - | 3050 € | 5600 € | 1 |