| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 986 769 € | - | - | - | - | - | - | 1 797 402 € | 189 367 € | 127 792 € | 39 059 € | 0 € | 60 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 892 € | 0 € | -37 892 € | - | 0 € | -37 892 € |
| 2023 | 1 485 269 € | - | - | - | - | - | - | 1 200 692 € | 284 577 € | 96 945 € | 33 485 € | 0 € | 18 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 943 € | 0 € | 135 943 € | - | 0 € | 135 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 638 € | 0 € | 15 370 € | 50 436 € | 148 444 € | 0 € | 0 € | 181 914 € | 181 914 € | 330 358 € | - | 177 033 € | 74 997 € | 0 € | 78 328 € | 330 358 € | 330 358 € |
| 2023 | 76 986 € | 0 € | 24 040 € | 46 416 € | 147 442 € | 0 € | 0 € | 87 450 € | 87 450 € | 234 892 € | - | 118 672 € | 0 € | 0 € | 116 220 € | 234 892 € | 234 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 291 970 € | 14.1% | 46 800 € | 122 620 € | 33+50% |
| 2023 | 255 870 € | 73.1% | 43 420 € | 80 220 € | 22+38% |
| 2022 | 147 830 € | - | 28 390 € | 54 220 € | 16 |