| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9443 € | - | - | - | - | - | - | 8462 € | 981 € | 0 € | 821 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 € | 0 € | 160 € | - | 0 € | 160 € |
| 2024 | 7006 € | - | - | - | - | - | - | 6879 € | 127 € | 0 € | 829 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -722 € | 0 € | -722 € | - | 0 € | -722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 0 € | 0 € | 80 € | 0 € | 0 € | 0 € | 0 € | 80 € | - | 921 € | 0 € | 0 € | -841 € | 80 € | 80 € |
| 2024 | 82 € | 0 € | 0 € | 0 € | 82 € | 0 € | 0 € | 0 € | 0 € | 82 € | - | 1083 € | 0 € | 0 € | -1001 € | 82 € | 82 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1890 € | 42.2% | 0 € | 1880 € | 10% |
| 2023 | 3270 € | 18.0% | 510 € | 2750 € | 10% |
| 2022 | 3990 € | - | 950 € | 3030 € | 1 |