| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 280 € | - | - | - | - | - | - | 40 017 € | 2263 € | 6157 € | 10 009 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 1803 € | - | - | -16 045 € | 0 € | -16 045 € | - | 0 € | -16 045 € |
| 2023 | 120 111 € | - | - | - | - | - | - | 99 540 € | 20 571 € | 309 € | 1922 € | 0 € | 6700 € | 0 € | 0 € | 1222 € | - | 0 € | - | - | 12 862 € | 0 € | 12 862 € | - | 0 € | 12 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 037 € | 0 € | 29 165 € | 2066 € | 43 268 € | 20 350 € | 0 € | 4780 € | 25 130 € | 68 398 € | - | 18 773 € | 0 € | 541 € | 49 084 € | 68 398 € | 67 857 € |
| 2023 | 29 772 € | 0 € | 16 570 € | 62 € | 46 404 € | 21 850 € | 0 € | 8813 € | 30 663 € | 77 067 € | - | 11 938 € | 0 € | 0 € | 65 129 € | 77 067 € | 77 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 81.0% | 90 € | 330 € | 1-50% |
| 2023 | 7720 € | 191.3% | 440 € | 2570 € | 2+100% |
| 2022 | 2650 € | - | 190 € | 2320 € | 1 |