| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 54 353 € | - | - | - | - | - | - | 53 747 € | 606 € | 2250 € | 12 564 € | 153 403 € | 10 932 € | 0 € | 0 € | 5242 € | - | 2735 € | - | - | 130 770 € | 777 € | 129 993 € | - | 0 € | 129 993 € |
| 2022 | 104 605 € | - | - | - | - | - | - | 117 478 € | -12 873 € | 3220 € | 5706 € | 13 797 € | 732 € | 0 € | 0 € | 794 € | - | 2791 € | - | - | -10 731 € | 36 € | -10 767 € | - | 0 € | -10 767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 754 € | 0 € | 193 796 € | 10 894 € | 205 444 € | 0 € | 0 € | 5282 € | 5282 € | 210 726 € | - | 95 474 € | 0 € | 0 € | 115 252 € | 210 726 € | 210 726 € |
| 2022 | 0 € | 0 € | 46 570 € | 42 360 € | 88 930 € | 0 € | 0 € | 5183 € | 5183 € | 94 113 € | - | 108 854 € | 0 € | 0 € | -14 741 € | 94 113 € | 94 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 67.6% | 450 € | 720 € | 10% |
| 2023 | 11 620 € | 8200.0% | 1680 € | 2350 € | 10% |
| 2022 | 140 € | - | 420 € | 710 € | 1 |