| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1622 € | - | - | - | - | - | - | 0 € | 1622 € | 32 248 € | 216 € | 0 € | 17 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 667 € | 0 € | -48 667 € | - | 0 € | -48 667 € |
| 2023 | 837 971 € | - | - | - | - | - | - | 733 685 € | 104 286 € | 41 229 € | 15 210 € | 0 € | 13 875 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 33 937 € | 0 € | 33 937 € | - | 0 € | 33 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 € | 0 € | 120 538 € | 0 € | 120 552 € | 0 € | 0 € | 0 € | 0 € | 120 552 € | - | 78 452 € | 0 € | 0 € | 42 100 € | 120 552 € | 120 552 € |
| 2023 | 8102 € | 0 € | 358 249 € | 0 € | 366 351 € | 0 € | 0 € | 0 € | 0 € | 366 351 € | - | 275 584 € | 0 € | 0 € | 90 767 € | 366 351 € | 366 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 240 € | 74.4% | 2090 € | 3460 € | 30% |
| 2023 | 28 230 € | 234.9% | 2770 € | 4520 € | 30% |
| 2022 | 8430 € | - | 3540 € | 5770 € | 3 |