| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 10 960 € | - | - | - | - | - | - | 6165 € | 4795 € | 2500 € | 5639 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3344 € | 0 € | -3344 € | - | 0 € | -3344 € |
| 2022 | 48 668 € | - | - | - | - | - | - | 17 894 € | 30 774 € | 6000 € | 29 204 € | 0 € | 0 € | 0 € | 0 € | 156 € | - | 0 € | - | - | -4274 € | 0 € | -4274 € | - | 0 € | -4274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 71 € | 0 € | 0 € | -70 € | 1 € | 1 € |
| 2022 | 8516 € | 0 € | 2400 € | 2741 € | 13 657 € | 0 € | 0 € | 0 € | 0 € | 13 657 € | - | 10 383 € | 0 € | 0 € | 3274 € | 13 657 € | 13 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 18 190 € | - | 2810 € | 10 370 € | 10 |