| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 797 € | - | - | - | - | - | - | 61 020 € | 13 777 € | 1259 € | 2060 € | 6616 € | 0 € | 0 € | 0 € | 0 € | - | 1206 € | - | - | 15 868 € | 0 € | 15 868 € | - | 0 € | 15 868 € |
| 2023 | 141 676 € | - | - | - | - | - | - | 72 436 € | 69 240 € | 2106 € | 2171 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 741 € | - | - | 64 222 € | 0 € | 64 222 € | - | 0 € | 64 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8060 € | 0 € | 138 172 € | 1955 € | 148 187 € | 0 € | 0 € | 566 € | 566 € | 148 753 € | - | 18 044 € | 0 € | 0 € | 130 709 € | 148 753 € | 148 753 € |
| 2023 | 24 584 € | 0 € | 100 656 € | 1730 € | 126 970 € | 0 € | 0 € | 965 € | 965 € | 127 935 € | - | 13 094 € | 0 € | 0 € | 114 841 € | 127 935 € | 127 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 180 € | 45.6% | 3350 € | 4520 € | 30% |
| 2023 | 37 080 € | 145.1% | 4990 € | 6690 € | 3+50% |
| 2022 | 15 130 € | - | 3780 € | 4380 € | 2 |