| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 353 € | - | - | - | - | - | - | 58 118 € | 59 235 € | 0 € | 5782 € | 0 € | 47 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5698 € | 0 € | 5698 € | - | 0 € | 5698 € |
| 2023 | 92 447 € | - | - | - | - | - | - | 48 195 € | 44 252 € | 0 € | 4863 € | 0 € | 37 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1831 € | 0 € | 1831 € | - | 0 € | 1831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 120 € | 0 € | 3331 € | 215 € | 21 666 € | 0 € | 0 € | 0 € | 0 € | 21 666 € | - | 8273 € | 0 € | 0 € | 13 393 € | 21 666 € | 21 666 € |
| 2023 | 13 174 € | 0 € | 253 € | 31 € | 13 458 € | 0 € | 0 € | 0 € | 0 € | 13 458 € | - | 5764 € | 0 € | 0 € | 7694 € | 13 458 € | 13 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 450 € | 20.2% | 7210 € | 9730 € | 40% |
| 2023 | 27 000 € | 113.8% | 5180 € | 9030 € | 40% |
| 2022 | 12 630 € | - | 2480 € | 3620 € | 4 |