| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 595 € | - | - | - | - | - | - | 104 953 € | 2642 € | 47 310 € | 9677 € | 500 € | 1026 € | 0 € | 0 € | 0 € | - | 137 € | - | - | -55 008 € | 0 € | -55 008 € | - | 0 € | -55 008 € |
| 2023 | 249 671 € | - | - | - | - | - | - | 119 336 € | 130 335 € | 51 533 € | 45 466 € | 0 € | 1566 € | 0 € | 0 € | 0 € | - | 325 € | - | - | 31 445 € | 0 € | 31 445 € | - | 0 € | 31 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 411 € | 0 € | 287 € | 0 € | 17 698 € | 0 € | 0 € | 23 460 € | 23 460 € | 41 158 € | - | 6428 € | 0 € | 0 € | 34 730 € | 41 158 € | 41 158 € |
| 2023 | 35 096 € | 0 € | 33 649 € | 0 € | 68 745 € | 0 € | 0 € | 30 800 € | 30 800 € | 99 545 € | - | 9807 € | 0 € | 0 € | 89 738 € | 99 545 € | 99 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 800 € | 55.6% | 4060 € | 10 220 € | 4+33% |
| 2023 | 80 590 € | 1518.3% | 2490 € | 6780 € | 3+200% |
| 2022 | 4980 € | - | 250 € | 760 € | 1 |