| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 900 € | - | - | - | - | - | - | 10 979 € | 5921 € | 1014 € | 2670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2237 € | 0 € | 2237 € | - | 0 € | 2237 € |
| 2024 | 14 824 € | - | - | - | - | - | - | 10 386 € | 4438 € | 1794 € | 3446 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -802 € | 0 € | -802 € | - | 0 € | -802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1504 € | 0 € | 422 € | 0 € | 1926 € | 0 € | 0 € | 0 € | 0 € | 1926 € | - | 1653 € | 0 € | 0 € | 273 € | 1926 € | 1926 € |
| 2024 | 150 € | 0 € | 0 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 2114 € | 0 € | 0 € | -1964 € | 150 € | 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 95.5% | 2300 € | 4260 € | 10% |
| 2023 | 3360 € | 10.5% | 1340 € | 2020 € | 10% |
| 2022 | 3040 € | - | 1280 € | 1750 € | 1 |