| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 756 074 € | - | - | - | - | - | - | 581 574 € | 174 500 € | 47 467 € | 60 693 € | 401 € | 24 722 € | 0 € | 0 € | 0 € | - | 6221 € | - | - | 35 798 € | 0 € | 35 798 € | - | 0 € | 35 798 € |
| 2024 | 922 961 € | - | - | - | - | - | - | 866 935 € | 56 026 € | 0 € | 74 512 € | 295 € | 30 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 076 € | 0 € | -49 076 € | - | 0 € | -49 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 568 € | 0 € | 97 418 € | 2660 € | 142 646 € | 0 € | 0 € | 25 171 € | 25 171 € | 167 817 € | - | 89 786 € | 14 220 € | 0 € | 63 811 € | 167 817 € | 167 817 € |
| 2024 | 14 779 € | 0 € | 90 068 € | 2820 € | 107 667 € | 0 € | 0 € | 29 124 € | 29 124 € | 136 791 € | - | 88 603 € | 20 175 € | 0 € | 28 013 € | 136 791 € | 136 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 840 € | 38.9% | 49 900 € | 116 060 € | 19-27% |
| 2023 | 261 650 € | 125.9% | 40 490 € | 228 860 € | 26-4% |
| 2022 | 115 830 € | - | 35 470 € | 91 940 € | 27 |