| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 302 758 € | 0 € | 0 € | 0 € | 213 350 € | 76 959 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 449 € | 0 € | 12 449 € | - | 0 € | 12 449 € |
| 2023 | 217 564 € | 0 € | 0 € | 0 € | 166 872 € | 49 554 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1138 € | 0 € | 1138 € | - | 0 € | 1138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8329 € | 0 € | 19 493 € | 51 164 € | 78 986 € | 0 € | 0 € | 0 € | 0 € | 78 986 € | - | 16 421 € | 20 650 € | 0 € | 41 915 € | 78 986 € | 78 986 € |
| 2023 | 5779 € | 0 € | 47 592 € | 1570 € | 54 941 € | 0 € | 0 € | 0 € | 0 € | 54 941 € | - | 7825 € | 17 650 € | 0 € | 29 466 € | 54 941 € | 54 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 590 € | 103.3% | 8100 € | 20 010 € | 8+14% |
| 2023 | 35 210 € | 76.9% | 4740 € | 11 540 € | 7+75% |
| 2022 | 19 900 € | - | 1760 € | 6230 € | 4 |