| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 731 € | - | - | - | - | - | - | 66 694 € | 36 037 € | 11 662 € | 19 015 € | 12 397 € | 10 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7344 € | 555 € | 6789 € | - | 0 € | 6789 € |
| 2024 | 84 956 € | - | - | - | - | - | - | 55 221 € | 29 735 € | 5171 € | 17 784 € | 0 € | 1338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5442 € | 151 € | 5291 € | - | 0 € | 5291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 660 € | 0 € | 12 504 € | 0 € | 13 164 € | 0 € | 0 € | 3804 € | 3804 € | 16 968 € | - | 2143 € | 0 € | 0 € | 14 825 € | 16 968 € | 16 968 € |
| 2024 | 2014 € | 0 € | 10 634 € | 0 € | 12 648 € | 0 € | 0 € | 1735 € | 1735 € | 14 383 € | - | 6348 € | 0 € | 0 € | 8035 € | 14 383 € | 14 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 990 € | 81.5% | 5280 € | 11 670 € | 10% |
| 2023 | 13 770 € | 660.8% | 1930 € | 7130 € | 10% |
| 2022 | 1810 € | - | 250 € | 2490 € | 1 |