| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 779 695 € | - | - | - | - | - | - | 1 741 575 € | 38 120 € | 0 € | 10 651 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 469 € | 3750 € | 23 719 € | - | 15 000 € | 8719 € |
| 2023 | 967 079 € | - | - | - | - | - | - | 1 084 742 € | -117 663 € | 1875 € | 9329 € | 300 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 133 € | 0 € | 171 133 € | - | 0 € | 171 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 564 € | 0 € | 261 834 € | 0 € | 289 398 € | 14 950 € | 91 € | 21 999 € | 37 040 € | 326 438 € | - | 93 040 € | 0 € | 0 € | 233 398 € | 326 438 € | 326 438 € |
| 2023 | 10 303 € | 0 € | 237 181 € | 10 681 € | 258 165 € | 0 € | 91 € | 8299 € | 8390 € | 266 555 € | - | 41 876 € | 0 € | 0 € | 224 679 € | 266 555 € | 266 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -38 370 € | 948.4% | 25 950 € | 56 430 € | 9-10% |
| 2023 | -3660 € | 117.3% | 20 090 € | 38 800 € | 100% |
| 2022 | 21 180 € | - | 15 360 € | 33 940 € | 10 |