| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 307 172 € | - | - | - | - | - | - | 0 € | 307 172 € | 357 288 € | 6888 € | 5115 € | 6166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 055 € | 0 € | -58 055 € | - | 0 € | -58 055 € |
| 2021 | 46 112 € | - | - | - | - | - | - | 0 € | 46 112 € | 18 432 € | 7147 € | 0 € | 6611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 922 € | 0 € | 13 922 € | - | 0 € | 13 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4 € | 0 € | 2286 € | 0 € | 2290 € | 0 € | 0 € | 1399 € | 1399 € | 3689 € | - | 45 022 € | 0 € | 0 € | -41 333 € | 3689 € | 3689 € |
| 2021 | 925 € | 0 € | 19 928 € | 378 € | 21 231 € | 0 € | 0 € | 1399 € | 1399 € | 22 630 € | - | 5908 € | 0 € | 0 € | 16 722 € | 22 630 € | 22 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 4760 € | - |
| 2023 | 0 € | 100.0% | 40 € | -4680 € | 1-91% |
| 2022 | 55 840 € | - | 5110 € | 8790 € | 11 |