| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 875 € | 0 € | 0 € | 0 € | 4134 € | 9520 € | 0 € | - | - | - | - | - | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3914 € | 0 € | 3914 € | - | 0 € | 3914 € |
| 2023 | 14 215 € | 0 € | 0 € | 0 € | 4884 € | 9199 € | 0 € | - | - | - | - | - | 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -151 € | 0 € | -151 € | - | 0 € | -151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4125 € | 0 € | 0 € | 0 € | 4125 € | 0 € | 0 € | 0 € | 0 € | 4125 € | - | 300 € | 0 € | 0 € | 3825 € | 4125 € | 4125 € |
| 2023 | 184 € | 0 € | 0 € | 0 € | 184 € | 0 € | 0 € | 0 € | 0 € | 184 € | - | 273 € | 0 € | 0 € | -89 € | 184 € | 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3220 € | 25.3% | 610 € | 2600 € | 10% |
| 2023 | 2570 € | 19.2% | 240 € | 2320 € | 10% |
| 2022 | 3180 € | - | 330 € | 2070 € | 1 |