| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 996 € | - | - | - | - | - | - | 105 315 € | 15 681 € | 9897 € | 3487 € | 0 € | 986 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 1255 € | 0 € | 1255 € | - | 0 € | 1255 € |
| 2023 | 118 657 € | - | - | - | - | - | - | 93 271 € | 25 386 € | 19 366 € | 3825 € | 169 € | 0 € | 0 € | 0 € | 0 € | - | 258 € | - | - | 2106 € | 0 € | 2106 € | - | 0 € | 2106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 0 € | 838 € | 851 € | 0 € | 0 € | 30 335 € | 30 335 € | 31 186 € | - | 7930 € | 14 000 € | 3244 € | 6012 € | 31 186 € | 27 942 € |
| 2023 | 2887 € | 0 € | 1323 € | 839 € | 5049 € | 0 € | 0 € | 30 335 € | 30 335 € | 35 384 € | - | 7628 € | 23 000 € | 0 € | 4756 € | 35 384 € | 35 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6390 € | 37.4% | 510 € | 2860 € | 10% |
| 2023 | 4650 € | 5.9% | 270 € | 2620 € | 10% |
| 2022 | 4940 € | - | 770 € | 2080 € | 1 |