| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 568 € | - | - | - | - | - | - | 5560 € | 13 008 € | 73 € | 5952 € | 0 € | 2884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4099 € | 0 € | 4099 € | - | 0 € | 4099 € |
| 2023 | 1141 € | - | - | - | - | - | - | 17 112 € | -15 971 € | 0 € | 9481 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 460 € | 0 € | -25 460 € | - | 0 € | -25 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7182 € | 0 € | 1840 € | 1 € | 9023 € | 0 € | 0 € | 197 € | 197 € | 9220 € | - | 10 € | 0 € | 0 € | 9210 € | 9220 € | 9220 € |
| 2023 | 674 € | 0 € | 4516 € | 6 € | 5196 € | 0 € | 0 € | 434 € | 434 € | 5630 € | - | 519 € | 0 € | 0 € | 5111 € | 5630 € | 5630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | 49.8% | 840 € | 1340 € | 10% |
| 2023 | 10 920 € | 85.1% | 4120 € | 7650 € | 1-88% |
| 2022 | 73 250 € | - | 15 990 € | 24 930 € | 8 |