| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 91 483 € | - | - | - | - | - | - | 50 855 € | 40 628 € | 0 € | 3053 € | 0 € | 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 358 € | 1860 € | 35 498 € | - | 0 € | 35 498 € |
| 2022 | 23 283 € | - | - | - | - | - | - | 9724 € | 13 559 € | 0 € | 1926 € | 21 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 651 € | 0 € | 11 651 € | - | 0 € | 11 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 26 144 € | 0 € | 17 960 € | 0 € | 44 104 € | 0 € | 0 € | 2238 € | 2238 € | 46 342 € | - | 6514 € | 0 € | 0 € | 39 828 € | 46 342 € | 46 342 € |
| 2022 | 5162 € | 0 € | 6577 € | 0 € | 11 739 € | 0 € | 0 € | 2218 € | 2218 € | 13 957 € | - | 2327 € | 0 € | 0 € | 11 630 € | 13 957 € | 13 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 300 € | 126.3% | 2870 € | 4710 € | 3+50% |
| 2023 | 6320 € | 1139.2% | 1410 € | 2300 € | 2 |
| 2022 | 510 € | - | 110 € | 170 € | - |