| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 410 911 € | - | - | - | - | - | - | 299 872 € | 111 039 € | 63 738 € | 12 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 334 € | 700 € | 33 634 € | - | 0 € | 33 634 € |
| 2023 | 406 101 € | - | - | - | - | - | - | 303 781 € | 102 320 € | 81 992 € | 10 627 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9701 € | 2611 € | 7090 € | - | 0 € | 7090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2251 € | 0 € | 98 393 € | 5230 € | 105 874 € | 0 € | 0 € | 13 381 € | 13 381 € | 119 255 € | - | 41 122 € | 0 € | 0 € | 78 133 € | 119 255 € | 119 255 € |
| 2023 | 7171 € | 0 € | 78 458 € | 6230 € | 91 859 € | 0 € | 0 € | 13 990 € | 13 990 € | 105 849 € | - | 58 548 € | 0 € | 0 € | 47 301 € | 105 849 € | 105 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 370 € | 72.9% | 2060 € | 3360 € | 20% |
| 2023 | 15 250 € | 14.9% | 2610 € | 4370 € | 20% |
| 2022 | 17 920 € | - | 1340 € | 2670 € | 2 |