| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 927 € | - | - | - | - | - | - | 6107 € | 13 820 € | 29 403 € | 49 373 € | 0 € | 46 189 € | 0 € | 0 € | 10 352 € | - | 0 € | - | - | -100 793 € | 0 € | -100 793 € | - | 0 € | -100 793 € |
| 2023 | 19 365 € | - | - | - | - | - | - | 3928 € | 15 437 € | 32 737 € | 50 798 € | 0 € | 9511 € | 0 € | 0 € | 0 € | - | 13 114 € | - | - | -90 723 € | 0 € | -90 723 € | - | 0 € | -90 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 589 201 € | 0 € | 50 410 € | 0 € | 1 639 611 € | 6000 € | 107 285 € | 6 671 241 € | 6 784 526 € | 8 424 137 € | - | 526 407 € | 5 441 926 € | 0 € | 2 455 804 € | 8 424 137 € | 8 424 137 € |
| 2023 | 288 427 € | 0 € | 19 726 € | 0 € | 308 153 € | 6000 € | 107 285 € | 3 331 438 € | 3 444 723 € | 3 752 876 € | - | 20 684 € | 1 175 595 € | 0 € | 2 556 597 € | 3 752 876 € | 3 752 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -44 580 € | 16.8% | 5390 € | 8440 € | 30% |
| 2023 | -53 590 € | 2169.1% | 5750 € | 8310 € | 30% |
| 2022 | 2590 € | - | 7610 € | 9460 € | 3 |