| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 15 433 € | - | - | - | - | - | - | 12 347 € | 3086 € | 6668 € | 188 € | 2049 € | 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1882 € | 0 € | -1882 € | - | 0 € | -1882 € |
| 2021 | 31 205 € | - | - | - | - | - | - | 24 964 € | 6241 € | 6802 € | 327 € | 0 € | 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1302 € | 0 € | -1302 € | - | 0 € | -1302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 58 € | 0 € | 4272 € | 12 326 € | 16 656 € | 0 € | 0 € | 0 € | 0 € | 16 656 € | - | 0 € | 19 839 € | 0 € | -3183 € | 16 656 € | 16 656 € |
| 2021 | 146 € | 0 € | 2665 € | 9001 € | 11 812 € | 0 € | 0 € | 0 € | 0 € | 11 812 € | - | 0 € | 13 113 € | 0 € | -1301 € | 11 812 € | 11 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 150 € | - | 10 € | 140 € | 1 |