| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 816 € | - | - | - | - | - | - | 106 840 € | 32 976 € | 107 € | 31 252 € | 0 € | 233 € | 0 € | 0 € | 0 € | - | 1316 € | - | - | 68 € | 0 € | 68 € | - | 0 € | 68 € |
| 2023 | 184 436 € | - | - | - | - | - | - | 135 349 € | 49 087 € | 67 € | 29 184 € | 0 € | 342 € | 0 € | 0 € | 0 € | - | 1657 € | - | - | 17 837 € | 0 € | 17 837 € | - | 0 € | 17 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 € | 0 € | 0 € | 45 383 € | 45 535 € | 0 € | 0 € | 1669 € | 1669 € | 47 204 € | - | 44 895 € | 0 € | 0 € | 2309 € | 47 204 € | 47 204 € |
| 2023 | 294 € | 0 € | 23 141 € | 4883 € | 28 318 € | 0 € | 0 € | 2961 € | 2961 € | 31 279 € | - | 29 037 € | 0 € | 0 € | 2242 € | 31 279 € | 31 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 940 € | 65.0% | 7620 € | 28 100 € | 8+14% |
| 2023 | 33 300 € | 9.9% | 5330 € | 21 250 € | 7-13% |
| 2022 | 36 950 € | - | 5770 € | 23 900 € | 8 |