| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 978 863 € | - | - | - | - | - | - | 753 467 € | 225 396 € | 35 989 € | 30 602 € | 23 978 € | 14 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 320 € | 0 € | 168 320 € | - | 0 € | 168 320 € |
| 2024 | 706 895 € | - | - | - | - | - | - | 604 633 € | 102 262 € | 28 749 € | 8643 € | 4083 € | 2184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 769 € | 0 € | 66 769 € | - | 0 € | 66 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 201 € | 0 € | 76 758 € | 21 817 € | 175 776 € | 249 677 € | 0 € | 97 170 € | 346 847 € | 522 623 € | - | 126 362 € | 58 000 € | 0 € | 338 261 € | 522 623 € | 522 623 € |
| 2024 | 120 415 € | 0 € | 65 461 € | 19 813 € | 205 689 € | 0 € | 1749 € | 32 744 € | 34 493 € | 240 182 € | - | 70 241 € | 0 € | 0 € | 169 941 € | 240 182 € | 240 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 120 € | 12.8% | 12 810 € | 43 580 € | 13+18% |
| 2023 | 14 290 € | 66.3% | 8400 € | 31 880 € | 11-35% |
| 2022 | 42 360 € | - | 16 390 € | 54 940 € | 17 |