| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 856 € | - | - | - | - | - | - | 17 765 € | 2091 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2091 € | 0 € | 2091 € | - | 2084 € | 7 € |
| 2024 | 17 626 € | - | - | - | - | - | - | 13 462 € | 4164 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4164 € | 0 € | 4164 € | - | 0 € | 4164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 € | 0 € | 3544 € | 0 € | 3570 € | 0 € | 0 € | 0 € | 0 € | 3570 € | - | 763 € | 0 € | 0 € | 2807 € | 3570 € | 3570 € |
| 2024 | 2836 € | 0 € | 4130 € | 0 € | 6966 € | 0 € | 0 € | 0 € | 0 € | 6966 € | - | 0 € | 0 € | 0 € | 6966 € | 6966 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5810 € | 228.2% | 80 € | 120 € | 10% |
| 2023 | 1770 € | 73.5% | 80 € | 120 € | 10% |
| 2022 | 1020 € | - | 80 € | 120 € | 1 |