| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 69 € | 0 € | 15 291 € | 0 € | 0 € | 2218 € | - | 0 € | - | - | -13 142 € | 0 € | -13 142 € | - | 0 € | -13 142 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 80 € | 0 € | 3821 € | 0 € | 0 € | 181 € | - | 0 € | - | - | -3720 € | 0 € | -3720 € | - | 0 € | -3720 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 051 € | 0 € | 21 € | 0 € | 139 072 € | 0 € | 0 € | 326 931 € | 326 931 € | 466 003 € | - | 0 € | 429 800 € | 0 € | 36 203 € | 466 003 € | 466 003 € |
| 2023 | 160 266 € | 0 € | 7 € | 0 € | 160 273 € | 0 € | 0 € | 326 931 € | 326 931 € | 487 204 € | - | 8059 € | 429 800 € | 0 € | 49 345 € | 487 204 € | 487 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2160 € | 67.6% | 0 € | 0 € | - |
| 2023 | -6660 € | 119.1% | 130 € | 200 € | 1 |
| 2022 | -3040 € | - | 50 € | 90 € | - |