| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 208 € | - | - | - | - | - | - | 81 287 € | 23 921 € | 15 198 € | 57 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 005 € | 3500 € | -52 505 € | - | 0 € | -52 505 € |
| 2023 | 606 911 € | - | - | - | - | - | - | 92 895 € | 514 016 € | 422 867 € | 72 529 € | 11 275 € | 0 € | 0 € | 0 € | 0 € | - | 375 € | - | - | 29 520 € | 7250 € | 22 270 € | - | 0 € | 22 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2791 € | 0 € | 4144 € | 0 € | 6935 € | 0 € | 1375 € | 17 926 € | 19 301 € | 26 236 € | - | 8604 € | 0 € | 0 € | 17 632 € | 26 236 € | 26 236 € |
| 2023 | 45 021 € | 0 € | 29 377 € | 0 € | 74 398 € | 0 € | 3190 € | 25 143 € | 28 333 € | 102 731 € | - | 18 594 € | 0 € | 0 € | 84 137 € | 102 731 € | 102 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 250 € | 71.0% | 12 080 € | 17 690 € | 2-83% |
| 2023 | 93 930 € | 9.7% | 42 570 € | 67 500 € | 12-37% |
| 2022 | 85 640 € | - | 37 350 € | 60 120 € | 19 |