| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 871 379 € | - | - | - | - | - | - | 1 664 826 € | 206 553 € | 88 789 € | 19 504 € | 3141 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 339 € | 10 € | 101 329 € | - | 0 € | 101 329 € |
| 2023 | 1 030 192 € | - | - | - | - | - | - | 920 378 € | 109 814 € | 62 280 € | 3659 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 659 € | 10 € | 43 649 € | - | 0 € | 43 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 543 € | 0 € | 41 718 € | 289 179 € | 355 440 € | 0 € | 0 € | 549 € | 549 € | 355 989 € | - | 15 234 € | 242 400 € | 0 € | 98 355 € | 355 989 € | 355 989 € |
| 2023 | 1493 € | 0 € | 641 € | 238 942 € | 241 076 € | 0 € | 0 € | 863 € | 863 € | 241 939 € | - | 13 013 € | 231 900 € | 0 € | -2974 € | 241 939 € | 241 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 080 € | 32.4% | 2900 € | 7580 € | 20% |
| 2023 | 36 310 € | 32.4% | 3090 € | 5040 € | 2 |
| 2022 | 53 740 € | - | 140 € | 220 € | - |