| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 560 € | - | - | - | - | - | - | 47 566 € | 35 994 € | 7592 € | 5359 € | 64 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 986 € | 0 € | 22 986 € | - | 0 € | 22 986 € |
| 2024 | 69 289 € | - | - | - | - | - | - | 43 961 € | 25 328 € | 9642 € | 6687 € | 491 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9333 € | 0 € | 9333 € | - | 0 € | 9333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 732 € | 0 € | 9355 € | 1779 € | 44 866 € | 0 € | 0 € | 1138 € | 1138 € | 46 004 € | - | 4353 € | 0 € | 0 € | 41 651 € | 46 004 € | 46 004 € |
| 2024 | 15 728 € | 0 € | 1054 € | 2723 € | 19 505 € | 0 € | 0 € | 2511 € | 2511 € | 22 016 € | - | 3351 € | 0 € | 0 € | 18 665 € | 22 016 € | 22 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8020 € | 120.9% | 1510 € | 1940 € | 2+100% |
| 2023 | 3630 € | 4.7% | 850 € | 1380 € | 10% |
| 2022 | 3810 € | - | 1300 € | 1060 € | 1 |