| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 473 € | - | - | - | - | - | - | 55 450 € | 46 023 € | 15 566 € | 1693 € | 0 € | 18 409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 355 € | 4753 € | 5602 € | - | 0 € | 5602 € |
| 2024 | 169 476 € | - | - | - | - | - | - | 37 502 € | 131 974 € | 16 196 € | 1030 € | 1421 € | 19 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 529 € | 16 844 € | 79 685 € | - | 26 606 € | 53 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4842 € | 0 € | 1736 € | 162 € | 6740 € | 0 € | 0 € | 36 619 € | 36 619 € | 43 359 € | - | 3577 € | 0 € | 0 € | 39 782 € | 43 359 € | 43 359 € |
| 2024 | 6353 € | 0 € | 187 € | 230 € | 6770 € | 0 € | 0 € | 48 656 € | 48 656 € | 55 426 € | - | 2346 € | 0 € | 0 € | 53 080 € | 55 426 € | 55 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 380 € | 450.3% | 2900 € | 5360 € | 30% |
| 2023 | 4430 € | 1130.6% | 1620 € | 3400 € | 3+50% |
| 2022 | 360 € | - | 1350 € | 2820 € | 2 |