| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 770 € | -3066 € | 0 € | 22 588 € | 90 306 € | 32 843 € | 0 € | - | - | - | - | - | 3177 € | 0 € | 0 € | 0 € | - | 1967 € | - | - | 999 € | 0 € | 999 € | - | 0 € | 999 € |
| 2023 | 139 099 € | 6100 € | 0 € | 31 732 € | 138 466 € | 36 720 € | 0 € | - | - | - | - | - | 4633 € | 0 € | 0 € | 0 € | - | 48 € | - | - | -2936 € | 0 € | -2936 € | - | 0 € | -2936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 267 € | 0 € | 976 € | 4009 € | 5252 € | 0 € | 0 € | 1119 € | 1119 € | 6371 € | - | 7739 € | 5581 € | 0 € | -6949 € | 6371 € | 6371 € |
| 2023 | 177 € | 0 € | 687 € | 7059 € | 7923 € | 0 € | 0 € | 2891 € | 2891 € | 10 814 € | - | 17 491 € | 5271 € | 0 € | -11 948 € | 10 814 € | 10 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 700 € | 121.5% | 2660 € | 16 480 € | 4-20% |
| 2023 | 11 150 € | 33.0% | 970 € | 8900 € | 5-17% |
| 2022 | 16 630 € | - | 2610 € | 11 770 € | 6 |