| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3987 € | - | - | - | - | - | - | 10 208 € | -6221 € | 0 € | 186 € | 6205 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -202 € | 101 € | -303 € | - | 0 € | -303 € |
| 2024 | 7087 € | - | - | - | - | - | - | 11 921 € | -4834 € | 0 € | 192 € | 6483 € | 0 € | 0 € | 0 € | 0 € | - | 928 € | - | - | 529 € | 232 € | 297 € | - | 0 € | 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2998 € | 0 € | 20 € | 0 € | 3018 € | 0 € | 0 € | 3675 € | 3675 € | 6693 € | - | 0 € | 1001 € | 0 € | 5692 € | 6693 € | 6693 € |
| 2024 | 4800 € | 0 € | 362 € | 0 € | 5162 € | 0 € | 0 € | 3027 € | 3027 € | 8189 € | - | 2194 € | 0 € | 0 € | 5995 € | 8189 € | 8189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1260 € | 24.8% | 120 € | 180 € | 10% |
| 2023 | -1010 € | 122.6% | 70 € | 140 € | 10% |
| 2022 | 4460 € | - | 1600 € | 2310 € | 1 |