| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 130 € | - | - | - | - | - | - | 0 € | 119 130 € | 0 € | 13 369 € | 0 € | 8811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 950 € | 0 € | 96 950 € | - | 0 € | 96 950 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3686 € | 0 € | 7915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 601 € | 0 € | -11 601 € | - | 0 € | -11 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 € | 0 € | 0 € | 0 € | 20 € | 0 € | 0 € | 820 194 € | 820 194 € | 820 214 € | - | 143 513 € | 550 000 € | 0 € | 126 701 € | 820 214 € | 820 214 € |
| 2024 | 141 € | 0 € | 2915 € | 0 € | 3056 € | 0 € | 0 € | 802 410 € | 802 410 € | 805 466 € | - | 268 915 € | 116 800 € | 0 € | 419 751 € | 805 466 € | 805 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3210 € | 20.9% | 250 € | 410 € | 10% |
| 2023 | -4060 € | 49.4% | 250 € | 410 € | 10% |
| 2022 | -8030 € | - | 250 € | 410 € | 1 |