| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 639 € | - | - | - | - | - | - | 0 € | 16 639 € | 0 € | 6552 € | 0 € | 8965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1122 € | 0 € | 1122 € | - | 0 € | 1122 € |
| 2023 | 19 107 € | - | - | - | - | - | - | 3057 € | 16 050 € | 0 € | 13 904 € | 0 € | 1374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 772 € | 0 € | 772 € | - | 0 € | 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1598 € | 0 € | 6200 € | 2415 € | 10 213 € | 0 € | 153 € | 7018 € | 7171 € | 17 384 € | - | 957 € | 0 € | 0 € | 16 427 € | 17 384 € | 17 384 € |
| 2023 | 1389 € | 0 € | 5218 € | 2415 € | 9022 € | 0 € | 162 € | 7018 € | 7180 € | 16 202 € | - | 898 € | 0 € | 0 € | 15 304 € | 16 202 € | 16 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 55.2% | 0 € | 1380 € | 10% |
| 2023 | 1540 € | 352.9% | 0 € | 1550 € | 10% |
| 2022 | 340 € | - | 0 € | 1440 € | 1 |