| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 866 € | - | - | - | - | - | - | 525 543 € | 472 323 € | 300 € | 18 697 € | 0 € | 1851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 451 475 € | 10 488 € | 440 987 € | - | 0 € | 440 987 € |
| 2023 | 1 061 108 € | - | - | - | - | - | - | 723 766 € | 337 342 € | 1000 € | 16 605 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 319 675 € | 20 884 € | 298 791 € | - | 79 535 € | 219 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4840 € | 0 € | 700 115 € | 0 € | 704 955 € | 0 € | 0 € | 2776 € | 2776 € | 707 731 € | - | 86 638 € | 0 € | 0 € | 621 093 € | 707 731 € | 707 731 € |
| 2023 | 10 780 € | 0 € | 250 224 € | 2128 € | 263 132 € | 0 € | 0 € | 4317 € | 4317 € | 267 449 € | - | 2256 € | 0 € | 0 € | 265 193 € | 267 449 € | 267 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 84.4% | 8970 € | 14 910 € | 3+50% |
| 2023 | 55 370 € | 45.7% | 5650 € | 8120 € | 2-33% |
| 2022 | 37 990 € | - | 3840 € | 4930 € | 3 |