| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 176 € | - | - | - | - | - | - | 69 919 € | -12 743 € | 0 € | 63 422 € | 57 812 € | 27 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 662 € | 137 340 € | -183 002 € | - | 0 € | -183 002 € |
| 2023 | 33 776 € | - | - | - | - | - | - | 40 752 € | -6976 € | 0 € | 8120 € | 0 € | 70 851 € | 0 € | 0 € | 4639 € | - | 0 € | - | - | -81 308 € | 70 925 € | -152 233 € | - | 0 € | -152 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 365 923 € | 0 € | 304 850 € | 0 € | 1 670 773 € | 50 000 € | 0 € | 367 467 € | 417 467 € | 2 088 240 € | - | 39 366 € | 0 € | 0 € | 2 048 874 € | 2 088 240 € | 2 088 240 € |
| 2023 | 2 182 014 € | 0 € | 254 479 € | 0 € | 2 436 493 € | 50 000 € | 0 € | 323 705 € | 373 705 € | 2 810 198 € | - | 28 964 € | 0 € | 0 € | 2 781 234 € | 2 810 198 € | 2 810 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 340 € | 93.2% | 3020 € | 4520 € | 1-50% |
| 2023 | 66 950 € | 84.4% | 3080 € | 5020 € | 20% |
| 2022 | 429 100 € | - | 3290 € | 5530 € | 2 |