| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 117 889 € | - | - | - | - | - | - | 47 140 € | 70 749 € | 57 356 € | 2033 € | 0 € | 557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 803 € | 0 € | 10 803 € | - | 0 € | 10 803 € |
| 2024 | 68 173 € | - | - | - | - | - | - | 28 328 € | 39 845 € | 38 674 € | 1298 € | 0 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -386 € | 0 € | -386 € | - | 0 € | -386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 583 € | 0 € | 3501 € | 0 € | 18 084 € | 0 € | 0 € | 0 € | 0 € | 18 084 € | - | 5529 € | 0 € | 0 € | 12 555 € | 18 084 € | 18 084 € |
| 2024 | 3587 € | 0 € | 904 € | 0 € | 4491 € | 0 € | 0 € | 0 € | 0 € | 4491 € | - | 2739 € | 0 € | 0 € | 1752 € | 4491 € | 4491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 330 € | 1251.9% | 4400 € | 7620 € | 10+900% |
| 2023 | 1060 € | - | 320 € | 620 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |