| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 647 € | - | - | - | - | - | - | 0 € | 44 647 € | 5932 € | 2184 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 411 € | 6276 € | 30 135 € | - | 25 102 € | 5033 € |
| 2024 | 128 909 € | - | - | - | - | - | - | 0 € | 128 909 € | 13 655 € | 1741 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 383 € | 24 523 € | 88 860 € | - | 88 769 € | 91 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 040 € | 0 € | 0 € | 0 € | 21 040 € | 0 € | 9 € | 55 € | 64 € | 21 104 € | - | 13 000 € | 0 € | 0 € | 8104 € | 21 104 € | 21 104 € |
| 2024 | 50 784 € | 0 € | 497 € | 0 € | 51 281 € | 0 € | 92 € | 1296 € | 1388 € | 52 669 € | - | 49 599 € | 0 € | 0 € | 3070 € | 52 669 € | 52 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 570 € | 2.1% | 1740 € | 2840 € | 10% |
| 2023 | 26 020 € | 47.5% | 1590 € | 2600 € | 10% |
| 2022 | 17 640 € | - | 1300 € | 2110 € | 1 |