| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 823 € | - | - | - | - | - | - | 61 086 € | -10 263 € | 1020 € | 174 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 457 € | 0 € | -11 457 € | - | 0 € | -11 457 € |
| 2024 | 7148 € | - | - | - | - | - | - | 6644 € | 504 € | 565 € | 334 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -395 € | 0 € | -395 € | - | 0 € | -395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7091 € | 0 € | 460 € | 2396 € | 9947 € | 0 € | 0 € | 5251 € | 5251 € | 15 198 € | - | 2637 € | 24 000 € | 0 € | -11 439 € | 15 198 € | 15 198 € |
| 2024 | 1214 € | 0 € | 546 € | 0 € | 1760 € | 0 € | 0 € | 0 € | 0 € | 1760 € | - | 1742 € | 0 € | 0 € | 18 € | 1760 € | 1760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 20.0% | 0 € | 10 € | 1 |
| 2023 | 50 € | 600.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |