| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 911 748 € | - | - | - | - | - | - | 949 691 € | -37 943 € | 1594 € | 28 961 € | 350 € | 28 843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -96 991 € | 170 € | -97 161 € | - | 0 € | -97 161 € |
| 2023 | 133 052 € | - | - | - | - | - | - | 161 520 € | -28 468 € | 3011 € | 23 959 € | 0 € | 8641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 079 € | 154 € | -64 233 € | - | 0 € | -64 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 600 € | 0 € | 83 890 € | 3325 € | 87 815 € | 0 € | 0 € | 19 372 € | 19 372 € | 107 187 € | - | 88 270 € | 184 228 € | 0 € | -165 311 € | 107 187 € | 107 187 € |
| 2023 | 21 199 € | 0 € | 12 981 € | 940 € | 35 120 € | 0 € | 0 € | 13 363 € | 13 363 € | 48 483 € | - | 53 999 € | 62 634 € | 0 € | -68 150 € | 48 483 € | 48 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 750 € | 287.9% | 22 360 € | 40 280 € | 12+140% |
| 2023 | 15 300 € | 705.3% | 10 990 € | 20 870 € | 5+400% |
| 2022 | 1900 € | - | 1150 € | 2450 € | 1 |