| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 265 405 € | - | - | - | - | - | - | 83 195 € | 182 210 € | 157 790 € | 13 348 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 949 € | 0 € | 10 949 € | - | 0 € | 10 949 € |
| 2024 | 224 551 € | - | - | - | - | - | - | 67 395 € | 157 156 € | 152 676 € | 7751 € | 0 € | 389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3660 € | 0 € | -3660 € | - | 0 € | -3660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 700 € | 0 € | 676 € | 2125 € | 18 501 € | 0 € | 0 € | 0 € | 0 € | 18 501 € | - | 20 531 € | 0 € | 0 € | -2030 € | 18 501 € | 18 501 € |
| 2024 | 3843 € | 0 € | 4294 € | 2560 € | 10 697 € | 0 € | 0 € | 0 € | 0 € | 10 697 € | - | 19 788 € | 0 € | 0 € | -9091 € | 10 697 € | 10 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 930 € | 5.1% | 20 000 € | 36 150 € | 80% |
| 2023 | 77 980 € | 139.9% | 15 450 € | 32 710 € | 80% |
| 2022 | 32 500 € | - | 6700 € | 17 160 € | 8 |