| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 35 596 € | - | - | - | - | - | - | 20 221 € | 15 375 € | 0 € | 3595 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 771 € | 4650 € | 7121 € | - | 0 € | 7121 € |
| 2021 | 12 288 € | - | - | - | - | - | - | 4527 € | 7761 € | 0 € | 217 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7544 € | 0 € | 7544 € | - | 0 € | 7544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3094 € | 0 € | 19 179 € | 0 € | 22 273 € | 0 € | 0 € | 622 € | 622 € | 22 895 € | - | 5530 € | 0 € | 0 € | 17 365 € | 22 895 € | 22 895 € |
| 2021 | 2905 € | 0 € | 7596 € | 0 € | 10 501 € | 0 € | 0 € | 0 € | 0 € | 10 501 € | - | 257 € | 0 € | 0 € | 10 244 € | 10 501 € | 10 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8970 € | 97.6% | 1920 € | 610 € | 10% |
| 2022 | 4540 € | - | 2770 € | 1770 € | 1 |