| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 302 799 € | - | - | - | - | - | - | 309 596 € | -6797 € | 3526 € | 1504 € | 4641 € | 121 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -7332 € | 2500 € | -9832 € | - | 0 € | -9832 € |
| 2022 | 529 354 € | - | - | - | - | - | - | 499 931 € | 29 423 € | 5997 € | 1616 € | 0 € | 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 527 € | 9504 € | 12 023 € | - | 0 € | 12 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1894 € | 0 € | 1736 € | 0 € | 3630 € | 0 € | 0 € | 2584 € | 2584 € | 6214 € | - | 11 223 € | 0 € | 0 € | -5009 € | 6214 € | 6214 € |
| 2022 | 30 438 € | 0 € | 10 535 € | 0 € | 40 973 € | 0 € | 0 € | 11 342 € | 11 342 € | 52 315 € | - | 37 492 € | 0 € | 0 € | 14 823 € | 52 315 € | 52 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 78 300 € | 70.3% | 16 330 € | 29 570 € | 14-60% |
| 2022 | 263 380 € | - | 58 390 € | 98 630 € | 35 |