| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 553 € | 0 € | 0 € | 0 € | 131 282 € | 18 647 € | 279 € | - | - | - | - | - | 43 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 071 € | 0 € | -11 071 € | - | 0 € | -11 071 € |
| 2023 | 126 063 € | 0 € | 0 € | 0 € | 134 080 € | 10 818 € | 33 € | - | - | - | - | - | 395 € | 0 € | 0 € | 0 € | - | 1276 € | - | - | -20 539 € | 0 € | -20 539 € | - | 0 € | -20 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 € | 0 € | 13 050 € | 0 € | 13 220 € | 0 € | 0 € | 1479 € | 1479 € | 14 699 € | - | 40 309 € | 4000 € | 0 € | -29 610 € | 14 699 € | 14 699 € |
| 2023 | 2870 € | 0 € | 7448 € | 0 € | 10 318 € | 0 € | 0 € | 961 € | 961 € | 11 279 € | - | 29 818 € | 0 € | 0 € | -18 539 € | 11 279 € | 11 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 850 € | 139.1% | 3680 € | 4590 € | 2+100% |
| 2023 | 15 410 € | - | 1150 € | 1690 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |