| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 670 € | - | - | - | - | - | - | 15 433 € | 6237 € | 1988 € | 1134 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 1561 € | - | - | 1552 € | 2 € | 1550 € | - | 0 € | 1550 € |
| 2023 | 41 867 € | - | - | - | - | - | - | 25 053 € | 16 814 € | 4117 € | 3293 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9356 € | 0 € | 9356 € | - | 0 € | 9356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 034 € | 0 € | 457 € | 11 € | 23 502 € | 0 € | 0 € | 543 € | 543 € | 24 045 € | - | 13 374 € | 0 € | 0 € | 10 671 € | 24 045 € | 24 045 € |
| 2023 | 17 246 € | 0 € | 226 € | 0 € | 17 472 € | 0 € | 0 € | 1182 € | 1182 € | 18 654 € | - | 9533 € | 0 € | 0 € | 9121 € | 18 654 € | 18 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 65.6% | 1180 € | 1900 € | 10% |
| 2023 | 7520 € | 34.5% | 2640 € | 5260 € | 10% |
| 2022 | 11 480 € | - | 4040 € | 7690 € | 1 |