| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 356 721 € | - | - | - | - | - | - | 315 409 € | 41 312 € | 15 808 € | 26 302 € | 180 € | 1658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2276 € | 0 € | -2276 € | - | 0 € | -2276 € |
| 2024 | 339 514 € | - | - | - | - | - | - | 290 511 € | 49 003 € | 14 091 € | 24 241 € | 11 € | 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 030 € | 0 € | 10 030 € | - | 0 € | 10 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 429 € | 0 € | 7416 € | 0 € | 7845 € | 0 € | 0 € | 20 208 € | 20 208 € | 28 053 € | - | 21 897 € | 4319 € | 0 € | 1837 € | 28 053 € | 28 053 € |
| 2024 | 4321 € | 0 € | 2829 € | 1857 € | 9007 € | 0 € | 0 € | 28 671 € | 28 671 € | 37 678 € | - | 26 447 € | 7118 € | 0 € | 4113 € | 37 678 € | 37 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 710 € | 1.4% | 10 350 € | 22 550 € | 80% |
| 2023 | 58 860 € | 440.5% | 12 360 € | 23 620 € | 8+300% |
| 2022 | 10 890 € | - | 2800 € | 5280 € | 2 |