| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 129 € | - | - | - | - | - | - | 86 231 € | 24 898 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 898 € | 0 € | 24 898 € | - | 0 € | 24 898 € |
| 2023 | 50 204 € | - | - | - | - | - | - | 50 921 € | -717 € | 0 € | 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -847 € | 0 € | -847 € | - | 0 € | -847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 200 € | 0 € | 4805 € | 0 € | 31 005 € | 0 € | 0 € | 3000 € | 3000 € | 34 005 € | - | 3113 € | 0 € | 0 € | 30 892 € | 34 005 € | 34 005 € |
| 2023 | 7247 € | 0 € | 0 € | 0 € | 7247 € | 0 € | 0 € | 0 € | 0 € | 7247 € | - | 1253 € | 0 € | 0 € | 5994 € | 7247 € | 7247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 220 € | 464.6% | 510 € | 4340 € | 3+50% |
| 2023 | 1810 € | 3520.0% | 30 € | 1730 € | 2 |
| 2022 | 50 € | - | 0 € | 0 € | - |