| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 057 € | - | - | - | - | - | - | 13 956 € | 15 101 € | 0 € | 18 381 € | 0 € | 5474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8754 € | 0 € | -8754 € | - | 0 € | -8754 € |
| 2023 | 73 634 € | - | - | - | - | - | - | 20 421 € | 53 213 € | 0 € | 17 104 € | 0 € | 3384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 725 € | 0 € | 32 725 € | - | 0 € | 32 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5365 € | 0 € | 468 € | 320 € | 6153 € | 0 € | 0 € | 26 648 € | 26 648 € | 32 801 € | - | 2738 € | 0 € | 0 € | 30 063 € | 32 801 € | 32 801 € |
| 2023 | 7347 € | 0 € | 562 € | 320 € | 8229 € | 0 € | 0 € | 35 204 € | 35 204 € | 43 433 € | - | 1841 € | 0 € | 0 € | 41 592 € | 43 433 € | 43 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 110 € | 53.9% | 1540 € | 2940 € | 10% |
| 2023 | 21 910 € | 828.4% | 1400 € | 2620 € | 10% |
| 2022 | 2360 € | - | 730 € | 1570 € | 1 |