| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 566 555 € | - | - | - | - | - | - | 1 546 894 € | -980 339 € | 10 967 € | 52 670 € | 0 € | 7321 € | 0 € | 0 € | 0 € | - | 51 035 € | - | - | -1 102 332 € | 0 € | -1 102 332 € | - | 0 € | -1 102 332 € |
| 2023 | 821 993 € | - | - | - | - | - | - | 1 031 012 € | -209 019 € | 139 043 € | 156 596 € | 59 265 € | 22 986 € | 0 € | 0 € | 0 € | - | 198 155 € | - | - | -666 534 € | 0 € | -666 534 € | - | 0 € | -666 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9443 € | 0 € | 43 225 € | 2810 € | 55 478 € | 0 € | 0 € | 4263 € | 4263 € | 59 741 € | - | 1 765 057 € | 0 € | 0 € | -1 705 316 € | 59 741 € | 59 741 € |
| 2023 | 4239 € | 0 € | 113 616 € | 75 872 € | 193 727 € | 0 € | 0 € | 1 319 745 € | 1 319 745 € | 1 513 472 € | - | 2 116 455 € | 0 € | 0 € | -602 983 € | 1 513 472 € | 1 513 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 060 € | 10.9% | 37 310 € | 71 540 € | 4-83% |
| 2023 | 123 550 € | 190.0% | 54 570 € | 113 160 € | 24+60% |
| 2022 | -137 330 € | - | 31 930 € | 66 120 € | 15 |